County Profile for Butler - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,827,566 Total Charges 146,505,168
Fixed Assets 8,239,469 Contract Allowance 116,312,416
Other Assets 1,122,655 Operating Revenue 30,192,752
Total Assets 14,189,690 Operating Expenses 38,926,527
Current Liabilities 60,770,340 Operating Margin -8,733,775
Long Term Liabilities 467,697 Other Income 2,883,508
Total Equity -47,048,347 Other Expense 0
Total Liabilities and Equity 14,189,690 Net Profit or Loss -5,850,267

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,129 Revenue per Bed $503,213 Revenue per Person $30,192,752
Net Margin per Discharge ($4,665) Net Margin per Bed ($145,563) Net Margin per Person ($8,733,775)
Net Profit per Discharge ($3,125) Net Profit per Bed ($97,504) Net Profit per Person ($5,850,267)
Net Fixed Assets per Discharge $4,401 Net Fixed Assets per Bed $137,324 Net Fixed Assets per Bed $8,239,469
Long Term Debt per Discharge $250 Long Term Debt per Bed $7,795 Long Term Debt per Person $467,697
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,165 Net Fixed Assets 1,872 Population Estimate 1,151
Total Revenue 1,552 Long Term Liabilities 2,003 Total Patient Discharges 1,276
Net Margin 2,872 Total Patient Beds 1,228
Net Profit or Loss 3,142

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,467,978 6,129,760 0.7289
31 Intensive Care Unit 1,455,212 3,292,676 0.4420
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,567,305 9,001,742 0.1741
51 Recovery Room 367,420 3,682,732 0.0998
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 981,644 13 Nursing Administration 602,586
02,03 Captial Related - Movable Equipment 1,415,934 14 Central Services and Supply 122,146
04 Employee Benefits 1,869,299 15 Pharmacy 381,509
05 Administrative and General 6,014,789 16 Medical Records and Medical Library 518,230
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,130,482 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 462,681 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 524,949 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,024,249

County Profile for Butler - 2013